Multifamily case study

$5M property. $1.27M year-one deduction.

Multifamily reclassifies deepest. More interior finish, more land improvements, more bonus-eligible basis. The Chens bought a 24-unit Atlanta apartment building. The study found $1.17M of short-life basis — and the engineer documentation made every dollar defensible.

Property value
$5.0M
Year-1 deduction
$1.27M
Federal tax saved
$470K
Reclassified short-life
$1.17M
The Chen family in front of their 24-unit Atlanta multifamily
The clients

Meet the Chens.

The Chens are a working couple with a small portfolio of investment properties. In March 2025 they closed on a 24-unit garden-style apartment building in Atlanta$5M purchase, $1.1M land, $3.9M depreciable basis. They qualify as real estate professionals under §469(c)(7).

Their CPA didn't just ask, "What's the deduction?"

The real question was: can a seven-figure year-one deduction land cleanly and survive review?

The sequence

The Chens' 24-unit clears at scale.

Six checks in order. On multifamily, the dollars get big — but the documentation has to scale with them. Engineer schedules, component classifications, and REPS qualification are what turn the deduction into usable cash.

StepWhat happenedWhat this unlocks
01 Closed on a 24-unit Atlanta apartment for $5M; $3.9M depreciable basis after land Reclass-eligible basis identified
02 On-site engineer pass — photos, square-footage takeoffs, component schedules Audit-ready documentation
03 Cost seg reclassified $1.17M into 5-year ($780K) and 15-year ($390K) buckets Short-life basis isolated
04 100% bonus depreciation applied at the 2025 PIS to all short-life basis $1.17M bonus-deducted
05 First-year MACRS on the $2.73M shell at the half-year convention $99K additional
06 Household qualified as real estate professionals — loss is non-passive $1.27M usable against ordinary income
The math
Total year-one deduction:    $1,269,000
Federal tax rate:                  37%
─────────────────────────────────────
Federal tax saved:           $469,530
Study cost:                      $12,000
ROI:                                39×
The Chens' seven-figure deduction lands because the documentation scales with the dollars. Engineer schedules support the classifications; REPS qualification unlocks the loss against ordinary income.
The property

24 units. Garden-style. Built 2018.

The kind of mid-size multifamily where cost seg delivers its highest return on study fee. Big enough that the 5- and 15-year buckets reach meaningful dollars; small enough that one engineer visit produces a complete component schedule.

Property type24-unit multifamily
LocationAtlanta, GA
Year built2018
Purchase price$5,000,000
Less land value (22%)$1,100,000
Depreciable basis$3,900,000
Placed in serviceApr 2025
Engineer documentationOn-site pass

What the CPA filed

01
On-site engineer documentation. For multifamily at this scale, photos + square-footage takeoffs + a component schedule lift defensibility into the 85+ band. Included in the study engagement.
02
Ran the property through Unlevered. Engine reclassified $3.9M into 5-, 15-, and 27.5-year buckets using the IRS Cost Seg Audit Techniques Guide. Two items flagged for review; CPA accepted both.
03
Filed Form 4562 with the return. Current-year cost seg election on the 2025 placed-in-service date. No Form 3115 — new acquisition, not a method change.
04
REPS qualified at the household level. Combined hours across the Chens' portfolio cleared the 750-hour + >50% test. Multifamily loss is non-passive, offsetting their other ordinary income.
ClassBasis allocated% of basisYear-1 deduction
5-year — Personal property
Interior finishes, appliances, FF&E, decorative lighting, cabinetry
$780,00020%$780,000
15-year — Land improvements
Parking lot, sitework, landscaping, exterior lighting, signage, sidewalks
$390,00010%$390,000
27.5-year — Building shell
Structural, roof, framing, primary plumbing & electrical, HVAC core
$2,730,00070%$99,000
Total$3,900,000100%$1,269,000
How the deduction flows

$1.17M of bonus + first-year MACRS on the shell. One return.

The 5- and 15-year buckets are 100% bonus-eligible at the 2025 placed-in-service date. The 27.5-year shell carries first-year MACRS at the half-year convention. Together: a $1.27M year-one deduction that lands in full on the Chens' 1040 because they qualify as real estate professionals.

Year-one math
5-year bonus at 100%:        $780,000
15-year bonus at 100%:       $390,000
27.5-yr 1st-yr MACRS:         $99,000
─────────────────────────────────────
Total year-one deduction:  $1,269,000

At the Chens' 37% federal
marginal rate:

Federal tax saved:           $470,000

Study cost:                    $12,000
ROI:                          39×
Total reclassified short-life
$1,170,000
5-yr ($780K) + 15-yr ($390K), 100% bonus-eligible at 2025 PIS.
Federal tax saved this year
$470,000
$1.27M × 37% federal rate · cash the Chens keep · REPS qualified.
Net cost-of-study payback
39×
$12K study fee against $470K federal tax saved year one. Plus future shell depreciation.
Multifamily is where cost seg's economics break out of the diminishing-returns curve. Higher absolute dollars at the 5- and 15-year tiers, and the engineer documentation that makes those dollars defensible.
Why this holds up

Engineer-grade documentation, scored before delivery.

A $470K federal tax position has to survive scrutiny. The Chens' study landed at 88 on the defensibility band. That's not a marketing number — it's the engine's score against the IRS Cost Segregation Audit Techniques Guide. Every component cites a source, every reclassification cites a method.

Engineer site visit, photo-documented

Multifamily at this scale ships with an on-site engineer pass: photo inventory of components, square-footage takeoffs, mechanical schedules. Defensibility band moves into the 85+ range as a result.

CSATG-aligned methodology

Every component classification cites a section of the IRS Cost Segregation Audit Techniques Guide (Publication 5653) or controlling case law. No "we think this is 5-year" line items.

Whiteco six-factor test, applied

The legal foundation for distinguishing personal property from real property (Whiteco Industries v. Commissioner, 65 T.C. 664). Engine applies the six factors to ambiguous components — permanence, removability, use, etc.

Defensibility band, before delivery

88 on the band means strong. CPA sees the score before signing the study, before the client invoice goes out. Soft positions don't ship — they escalate for additional documentation first.

Try your own scenario

What would a different size, or a different basis split, look like?

Adjust the purchase price, land allocation, and short-life reclass profile. The estimator computes year-one deduction at typical multifamily reclass ratios with 100% bonus at 2025 PIS. Illustrative only — real studies depend on engineer documentation.

Purchase price$5,000,000
Land allocation22%
Short-life reclass profile
Federal marginal rate
Depreciable basis$3,900,000
Reclassified short-life$1,170,000
Year-1 deduction$1,269,000
Federal tax saved$470,000
Illustrative only. 100% bonus at 2025 PIS, half-year MACRS on shell, no §163(j) interest limit modeled. Real multifamily studies depend on engineer documentation, site visit, and component-level classification under the IRS Cost Segregation ATG. Run a real study →
For your clients

Show the client what the property is worth for tax.

Run the study, show the usable deduction, and give the client a clear savings story with the audit trail behind it.

Authority: IRC §168 · IRC §168(k) · IRC §469(c)(7) · Form 4562 · IRS Cost Segregation Audit Techniques Guide